Sample Computations |
SAMPLE COMPUTATION FOR THE MANSIONETTE (M1-2-UNIT02)
List Price: 3,610,000 Reservation Fee: 25,000 6% Miscellaneous: 216,600 12% VAT: 433,200 Total Contract Price: 4,259,800 1.) Deferred Cash (48 months)
2.) Pag-ibig Financing 20% Down Payment (48 months)
80% Balance (15 years @ 10.75% interest)
3.) Bank Financing 20% Down Payment (48 months)
80% Balance 10 years @ 10% interest indicative rate (3 years fixed subject to re-pricing)
|
SAMPLE COMPUTATION FOR THE VILLA (V1-GC1-UNIT03)
List Price: 2,550,000 Reservation Fee: 25,000 6% Miscellaneous: 153,000 Total Contract Price: 2,703,000 1.) Deferred Cash (36 months)
2.) Pag-ibig Financing 20% Down Payment (36 months)
80% Balance (15 years @ 10.75% interest)
3.) Bank Financing 20% Down Payment (36 months)
80% Balance 10 years @ 10% interest indicative rate (3 years fixed subject to re-pricing)
|
SAMPLE COMPUTATION FOR THE TOWER (T2-GC1-UNIT03)
List Price: 1,785,000 Reservation Fee: 25,000 6% Miscellaneous: 107,100 Total Contract Price: 1,892,100 1.) Deferred Cash (24 months)
2.) Flexi-Down (15% DP) 15% Down Payment (24 months)
85% Balance (10 years fixed at 8.5% interest)
3.) Flexi-Down (20% DP) 20% Down Payment (24 months)
80% Balance (10 years fixed at 8.5% interest)
4.) Pag-ibig Financing 20% Down Payment (24 months)
80% Balance (15 years at 10.75% interest)
|